Rating Rationale
January 27, 2021 | Mumbai
Neogen Chemicals Limited
Ratings reaffirmed at 'CRISIL A-/Stable/CRISIL A2+'
 
Rating Action
Total Bank Loan Facilities RatedRs.225 Crore
Long Term RatingCRISIL A-/Stable (Reaffirmed)
Short Term RatingCRISIL A2+ (Reaffirmed)
1 crore = 10 million
Refer to Annexure for Details of Instruments & Bank Facilities

Detailed Rationale

CRISIL Ratings on the bank facilities of Neogen Chemicals Limited (NCL) continue to reflect an established market position in the specialty chemical segment, healthy operating efficiency, and an improved financial risk profile. These strengths are partially offset by large working capital requirement, exposure to foreign exchange volatility and to changes in government regulations

 

CRISIL had, on January 25th, 2021, upgraded its ratings on the bank facilities of NCL to ‘CRISIL A-/Stable/CRISIL A2+’ from CRISIL BBB+/Positive/CRISIL A2’.

 

The rating upgrade reflected improvement in business risk profile, driven by improved scale of operations and sustained operating margin. Revenue grew by 28% in fiscal 2020 and likely to improve by 10-11% in fiscal 2021, despite pandemic related disruptions. Backed by further enhancement in capacities, addition of new customers and molecules; revenue is expected to further grow significantly in fiscal 2022 with sustained operating margins. Rating upgrade also reflect an improved financial risk profile due to decline in leverage levels backed by equity infusion in fiscal 2020 and comfortable debt protection metrics, expected to remain healthy over the medium term despite debt funded capex

Key Rating Drivers & Detailed Description

Strengths

  • Established market position and healthy operating efficiency

The extensive experience of the promoter and the proven track record in developing bromine and lithium derivatives continues to support the business risk profile. Research and development initiatives have enabled the shift in focus to more niche, high value-added products, from bulk bromine-based compounds in the 1990s. Constant efforts to control the cost of production per unit have helped maintain a healthy operating margin, despite the increasing competition. Capacity enhancement in the organic chemical segment (incremental capacity of 1,26,000 litres) is expected to commence in the last quarter of fiscal 2021 and further capex of Rs 55-60 crore planned in fiscal 2022. Company has also roped in new customers in the custom synthesis segment and new products are also being introduced, driving revenue over medium term strengthening business risk profile

 

  • Improved financial risk profile

The networth and total outside liabilities to adjusted networth (TOLANW) ratio improved to Rs 156.4 crores and 1.3 times respectively as on March 31st 2020 (Rs 69 crore and 2.6 times, respectively, as on March 31, 2019). The Rs 70 crore of equity raised in May 2019 through an IPO were utilised to reduce existing term debt and to partly fund working capital requirements, thereby strengthening the capital structure. While the absolute debt level is expected to increase to around 200 crore due to the debt-funded capex and incremental working capital financing, TOLANW ratio is expected to be sustained at around 1.3-1.4 times over the medium term despite debt funded capex of around Rs 80-85 crores and Rs 55-60 crores in fiscal 2021 and 2022 respectively.

 

Debt protection metrics were above average, with interest coverage and net cash accrual to total debt ratios of 4.9 times and 0.2 times in fiscal 2020 (3.7 times and 0.2 time, respectively, in fiscal 2019), and are expected to be sustained over medium term.

 

Weaknesses

  • Large working capital requirement

GCAs were 274 days as on March 31, 2020 (240 days as on March 31, 2019), driven by debtors and inventory of 82 days and 191 days, respectively. Receivables cycle is driven by credit of up to 90 days and 120 days is provided to domestic and global customers, respectively.  Inventory level as on March 31 2020 were higher than normal due to loss of sales on account of lockdown related disruptions. A large product portfolio (over 198 products) and lead time involved in import of raw materials drive the inventory cycle, which is likely to remain at 120-135 days over the medium term. The overall working capital cycle is expected to improve over the medium term with GCAs of around 220-240 days over the medium term

 

  • Exposure to foreign exchange volatility and to changes in government regulations

NCL derives around 45-50% of its revenue from exports to multiple geographies and hence exposed volatility in foreign exchange rates. However, the risk is partially mitigated by imports of around 45-50% providing a natural hedge and monthly price reset arrangements with its customers to pass though foreign exchange movements. Bromine, being a corrosive and hazardous material, is subject to environmental and other government regulations, any adverse change in these regulations, in any of the markets it operates, could impact the business risk profile of the company.

Liquidity: Strong

Net cash accruals (NCA) were Rs.29.7 crore in fiscal 2020, adequate to meet debt obligations of Rs 4.2 crores. NCA is expected to improve to Rs.40-55 crore over the medium term against debt obligation in the range of 12-19 crore per fiscal over the medium term. Average utilisation of bank lines has been moderate at 65.2% over the past 12 months ended in December 2020. Capex of Rs 80-85 crore in fiscal 2021 is adequately funded by term debt of Rs 50-55 crores and internal cash accruals. Improved capital structure has strengthened its financial flexibility and NCL should be able to enhance its working capital limits to fund growth, if required.

Outlook: Stable

CRISIL Ratings believes the business risk profile is expected to benefit from its established market position, enhanced capacities and new products & customers being introduced

Rating Sensitivity Factors:

Upward Factors:

  • Sustained and substantial revenue growth and improved operating margins strengthens net cash accruals to above Rs 50 crores
  • Improvement in working capital cycle and sustenance of financial risk profile, with TOLANW improved to around 1 times
  • Timely completion of capital expenditure in pipeline and swift scale up in utilization levels.

 

Downward Factors:

  • Delay in completion of capex or low utilization levels or sluggish order book, leading to modest growth in revenue and profitability constraining net cash accruals to below Rs 25 crore
  • Large working capital requirement or larger-than-expected, debt-funded capital expenditure or acquisition or more than expected dividend pay-out, weakens the financial risk profile

About the Company

NCL was incorporated in 1991, promoted by Mr Haridas Kanani. The company manufactures bromine and lithium-based organic and organo-metallic compounds, used in the pharmaceutical, agricultural chemicals, and engineering industries. The manufacturing units are at Mahape in Navi Mumbai, Maharashtra, and Vadodara in Gujarat. The company made an IPO in May 2019 and is currently listed on the Bombay Stock Exchange and the National Stock Exchange

Key Financial Indicators

Particulars

                 Unit

2020

2019

Revenue

Rs.Crore

306.1

239.0

Profit After Tax (PAT)

Rs.Crore

28.7

20.7

PAT Margin

%

9.4

8.6

Adjusted debt/adjusted networth

Times

0.9

1.9

Interest coverage

Times

4.9

3.7

 

Any other information: Not applicable

Note on complexity levels of the rated instrument:
CRISIL complexity levels are assigned to various types of financial instruments. The CRISIL complexity levels are available on www.crisil.com/complexity-levels. Users are advised to refer to the CRISIL complexity levels for instruments that they consider for investment. Users may also call the Customer Service Helpdesk with queries on specific instruments.

Annexure - Details of Instrument(s)

ISIN

Name of Instrument

Date of Allotment

Coupon Rate (%)

Maturity Date

Complexity level

Issue Size
(Rs.Cr)

Rating Assigned with Outlook

NA

Cash Credit

NA

NA

NA

NA

147.5

CRISIL A-/Stable

NA

Letter of Credit

NA

NA

NA

NA

5.5

CRISIL A2+

NA

Term Loan

NA

NA

Mar-2026

NA

72

CRISIL A-/Stable

 

Annexure - Rating History for last 3 Years
  Current 2021 (History) 2020  2019  2018  Start of 2018
Instrument Type Outstanding Amount Rating Date Rating Date Rating Date Rating Date Rating Rating
Fund Based Facilities LT 219.5 CRISIL A-/Stable 25-01-21 CRISIL A-/Stable   -- 31-10-19 CRISIL BBB+/Positive 31-12-18 CRISIL BBB+/Stable CRISIL BBB/Stable
      --   --   -- 07-01-19 CRISIL BBB+/Stable   -- --
Non-Fund Based Facilities ST 5.5 CRISIL A2+ 25-01-21 CRISIL A2+   -- 31-10-19 CRISIL A2 31-12-18 CRISIL A2 CRISIL A3+
      --   --   -- 07-01-19 CRISIL A2   -- --
All amounts are in Rs.Cr.
 
 
Annexure - Details of various bank facilities
Current facilities Previous facilities
Facility Amount (Rs.Crore) Rating Facility Amount (Rs.Crore) Rating
Cash Credit 147.5 CRISIL A-/Stable Cash Credit 102.5 CRISIL A-/Stable
Letter of Credit 5.5 CRISIL A2+ Letter of Credit 5.5 CRISIL A2+
Term Loan 72 CRISIL A-/Stable Proposed Working Capital Facility 25 CRISIL A-/Stable
- - - Term Loan 92 CRISIL A-/Stable
Total 225 - Total 225 -
Links to related criteria
CRISILs Approach to Financial Ratios
Rating criteria for manufaturing and service sector companies
CRISILs Bank Loan Ratings - process, scale and default recognition
Rating Criteria for Chemical Industry
CRISILs Criteria for rating short term debt

Media Relations
Analytical Contacts
Customer Service Helpdesk
Saman Khan
Media Relations
CRISIL Limited
D: +91 22 3342 3895
B: +91 22 3342 3000
saman.khan@crisil.com

Naireen Ahmed
Media Relations
CRISIL Limited
D: +91 22 3342 1818
B: +91 22 3342 3000
 naireen.ahmed@crisil.com

Rahul Subrato Kumar Guha
Director
CRISIL Ratings Limited
D:+91 22 4097 8320
rahul.guha@crisil.com


Jumana Badshah
Associate Director
CRISIL Ratings Limited
D:+91 22 3342 8324
Jumana.Badshah@crisil.com


Athul Unnikrishnan Sreelatha
Manager
CRISIL Ratings Limited
D:+91 33 4011 8222
Athul.Sreelatha@crisil.com
Timings: 10.00 am to 7.00 pm
Toll free Number:1800 267 1301

For a copy of Rationales / Rating Reports:
CRISILratingdesk@crisil.com
 
For Analytical queries:
ratingsinvestordesk@crisil.com


 

Note for Media:
This rating rationale is transmitted to you for the sole purpose of dissemination through your newspaper / magazine / agency. The rating rationale may be used by you in full or in part without changing the meaning or context thereof but with due credit to CRISIL Ratings. However, CRISIL Ratings alone has the sole right of distribution (whether directly or indirectly) of its rationales for consideration or otherwise through any media including websites, portals etc.


About CRISIL Ratings Limited

CRISIL Ratings pioneered the concept of credit rating in India in 1987. With a tradition of independence, analytical rigour and innovation, we set the standards in the credit rating business. We rate the entire range of debt instruments, such as, bank loans, certificates of deposit, commercial paper, non-convertible / convertible / partially convertible bonds and debentures, perpetual bonds, bank hybrid capital instruments, asset-backed and mortgage-backed securities, partial guarantees and other structured debt instruments. We have rated over 33,000 large and mid-scale corporates and financial institutions. We have also instituted several innovations in India in the rating business, including rating municipal bonds, partially guaranteed instruments and infrastructure investment trusts (InvITs).
 
CRISIL Ratings Limited ("CRISIL Ratings") is a wholly-owned subsidiary of CRISIL Limited ("CRISIL"). CRISIL Ratings Limited is registered in India as a credit rating agency with the Securities and Exchange Board of India ("SEBI").
 
For more information, visit www.crisil.com/ratings 




About CRISIL Limited

CRISIL is a global analytical company providing ratings, research, and risk and policy advisory services. We are India's leading ratings agency. We are also the foremost provider of high-end research to the world's largest banks and leading corporations.

CRISIL is majority owned by S&P Global Inc., a leading provider of transparent and independent ratings, benchmarks, analytics and data to the capital and commodity markets worldwide


For more information, visit www.crisil.com

Connect with us: TWITTER | LINKEDIN | YOUTUBE | FACEBOOK


CRISIL PRIVACY NOTICE
 
CRISIL respects your privacy. We may use your contact information, such as your name, address, and email id to fulfil your request and service your account and to provide you with additional information from CRISIL.For further information on CRISIL’s privacy policy please visit www.crisil.com.


DISCLAIMER

This disclaimer forms part of and applies to each credit rating report and/or credit rating rationale (each a "Report") that is provided by CRISIL Ratings Limited  (hereinafter referred to as "CRISIL Ratings") . For the avoidance of doubt, the term "Report" includes the information, ratings and other content forming part of the Report. The Report is intended for the jurisdiction of India only. This Report does not constitute an offer of services. Without limiting the generality of the foregoing, nothing in the Report is to be construed as CRISIL Ratings providing or intending to provide any services in jurisdictions where CRISIL Ratings does not have the necessary licenses and/or registration to carry out its business activities referred to above. Access or use of this Report does not create a client relationship between CRISIL Ratings and the user.

We are not aware that any user intends to rely on the Report or of the manner in which a user intends to use the Report. In preparing our Report we have not taken into consideration the objectives or particular needs of any particular user. It is made abundantly clear that the Report is not intended to and does not constitute an investment advice. The Report is not an offer to sell or an offer to purchase or subscribe for any investment in any securities, instruments, facilities or solicitation of any kind or otherwise enter into any deal or transaction with the entity to which the Report pertains. The Report should not be the sole or primary basis for any investment decision within the meaning of any law or regulation (including the laws and regulations applicable in the US).

Ratings from CRISIL Ratings are statements of opinion as of the date they are expressed and not statements of fact or recommendations to purchase, hold, or sell any securities / instruments or to make any investment decisions. Any opinions expressed here are in good faith, are subject to change without notice, and are only current as of the stated date of their issue. CRISIL Ratings assumes no obligation to update its opinions following publication in any form or format although CRISIL Ratings may disseminate its opinions and analysis. Rating by CRISIL Ratings contained in the Report is not a substitute for the skill, judgment and experience of the user, its management, employees, advisors and/or clients when making investment or other business decisions. The recipients of the Report should rely on their own judgment and take their own professional advice before acting on the Report in any way. CRISIL Ratings or its associates may have other commercial transactions with the company/entity.

Neither CRISIL Ratings nor its affiliates, third party providers, as well as their directors, officers, shareholders, employees or agents (collectively, "CRISIL Ratings Parties") guarantee the accuracy, completeness or adequacy of the Report, and no CRISIL Ratings Party shall have any liability for any errors, omissions, or interruptions therein, regardless of the cause, or for the results obtained from the use of any part of the Report. EACH CRISIL RATINGS' PARTY DISCLAIMS ANY AND ALL EXPRESS OR IMPLIED WARRANTIES, INCLUDING, BUT NOT LIMITED TO, ANY WARRANTIES OF MERCHANTABILITY, SUITABILITY OR FITNESS FOR A PARTICULAR PURPOSE OR USE. In no event shall any CRISIL Ratings Party be liable to any party for any direct, indirect, incidental, exemplary, compensatory, punitive, special or consequential damages, costs, expenses, legal fees, or losses (including, without limitation, lost income or lost profits and opportunity costs) in connection with any use of any part of the Report even if advised of the possibility of such damages.

CRISIL Ratings may receive compensation for its ratings and certain credit-related analyses, normally from issuers or underwriters of the instruments, facilities, securities or from obligors. CRISIL Rating's public ratings and analysis as are required to be disclosed under the regulations of the Securities and Exchange Board of India (and other applicable regulations, if any) are made available on its web sites, www.crisil.com (free of charge). Reports with more detail and additional information may be available for subscription at a fee - more details about ratings by CRISIL Ratings are available here: www.crisilratings.com.

CRISIL Ratings and its affiliates do not act as a fiduciary. While CRISIL Ratings has obtained information from sources it believes to be reliable, CRISIL Ratings does not perform an audit and undertakes no duty of due diligence or independent verification of any information it receives and / or relies in its Reports. CRISIL Ratings has established policies and procedures to maintain the confidentiality of certain non-public information received in connection with each analytical process. CRISIL Ratings has in place a ratings code of conduct and policies for analytical firewalls and for managing conflict of interest. For details please refer to: http://www.crisil.com/ratings/highlightedpolicy.html

Rating criteria by CRISIL Ratings are generally available without charge to the public on the CRISIL Ratings public web site, www.crisil.com. For latest rating information on any instrument of any company rated by CRISIL Ratings you may contact CRISIL RATING DESK at CRISILratingdesk@crisil.com, or at (0091) 1800 267 1301.

This Report should not be reproduced or redistributed to any other person or in any form without a prior written consent of CRISIL Ratings.

All rights reserved @ CRISIL Ratings Limited. CRISIL Ratings Limited is a wholly owned subsidiary of CRISIL Limited.

CRISIL Ratings uses the prefix ‘PP-MLD’ for the ratings of principal-protected market-linked debentures (PPMLD) with effect from November 1, 2011 to comply with the SEBI circular, "Guidelines for Issue and Listing of Structured Products/Market Linked Debentures". The revision in rating symbols for PPMLDs should not be construed as a change in the rating of the subject instrument. For details on CRISIL Ratiings' use of 'PP-MLD' please refer to the notes to Rating scale for Debt Instruments and Structured Finance Instruments at the following link: www.crisil.com/ratings/credit-rating-scale.html